Financial information
Summary of consolidated statements of financial position
(Unit : one million won, as of K-IFRS separate financial statements)
| Category | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current assets | 33,867 | 44,920 | 32,578 | 26,085 |
| Non-current assets | 60,227 | 20,698 | 30,457 | 32,156 |
| Total assets | 94,094 | 65,618 | 63,035 | 58,241 |
| Current liabilities | 37,897 | 46,688 | 36,466 | 15,408 |
| Non-current liabilities | 505 | 2,486 | 0 | 2,105 |
| Total liabilities | 38,402 | 49,174 | 36,466 | 17,513 |
| Capital | 23,064 | 24,213 | 25,424 | 26,688 |
| Capital surplus | 31,403 | 30,253 | 29,043 | 27,802 |
| Capital Adjustment | -2,134 | -2,161 | -2,167 | -2,718 |
| Accumulated Other Comprehensive Income | - | - | - | 7,384 |
| New-type Capital Securities | 35,000 | 35,000 | 35,000 | 35,000 |
| Retained Earnings | -31,360 | -70,535 | -60,720 | -53,428 |
| Non-controlling Interest | -281 | -326 | -11 | - |
| Total Equity | 55,692 | 16,444 | 26,569 | 40,728 |
Summary of separate financial statements
(Unit : one million won, as of K-IFRS separate financial statements)
| Category | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current assets | 31,670 | 37,656 | 32,550 | 26,085 |
| Non-current assets | 63,286 | 20,685 | 30,457 | 32,154 |
| Total assets | 94,956 | 58,341 | 63,007 | 58,239 |
| Current liabilities | 36,711 | 31,695 | 27,926 | 15,408 |
| Non-current liabilities | 505 | 2,486 | 0 | 2,105 |
| Total liabilities | 37,216 | 34,181 | 27,926 | 17,513 |
| Capital | 23,064 | 24,213 | 25,424 | 26,688 |
| Capital surplus | 31,426 | 30,276 | 29,066 | 27,802 |
| Capital Adjustment | -2,126 | -2,153 | -2,159 | -2,718 |
| Accumulated Other Comprehensive Income | - | - | - | 7,384 |
| New-type Capital Securities | 35,000 | 35,000 | 35,000 | 35,000 |
| Retained Earnings | -14,107 | -29,623 | -17,250 | -53,430 |
| Total Equity | 57,740 | 24,160 | 35,081 | 40,726 |